County Profile for Bonneville - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 2 Total Births 0
Total Cost Reports Submitted 1 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 153,361,123 Total Charges 1,682,492,350
Fixed Assets 102,176,569 Contract Allowance 1,118,221,911
Other Assets 6,968,659 Operating Revenue 564,270,439
Total Assets 262,506,351 Operating Expenses 389,625,481
Current Liabilities 48,950,103 Operating Margin 174,644,958
Long Term Liabilities -749,377,204 Other Income 4,979,257
Total Equity 962,933,452 Other Expense 321,912
Total Liabilities and Equity 262,506,351 Net Profit or Loss 179,302,303

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $47,974 Revenue per Bed $2,793,418 Revenue per Person $564,270,439
Net Margin per Discharge $14,848 Net Margin per Bed $864,579 Net Margin per Person $174,644,958
Net Profit per Discharge $15,244 Net Profit per Bed $887,635 Net Profit per Person $179,302,303
Net Fixed Assets per Discharge $8,687 Net Fixed Assets per Bed $505,825 Net Fixed Assets per Bed $102,176,569
Long Term Debt per Discharge ($63,712) Long Term Debt per Bed ($3,709,788) Long Term Debt per Person ($749,377,204)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 54.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 391 Net Fixed Assets 644 Population Estimate 1,151
Total Revenue 344 Long Term Liabilities 3,314 Total Patient Discharges 528
Net Margin 44 Total Patient Beds 586
Net Profit or Loss 92

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 35,246,962 80,949,382 0.4354
31 Intensive Care Unit 18,564,175 72,049,194 0.2577
32 Coronary Care Unit 0 0
43 Nursery 4,087,535 3,669,952 1.1138
44 Skilled Nursing Care 0 0
50 Operating Room 40,161,431 210,964,045 0.1904
51 Recovery Room 1,731,706 16,990,697 0.1019
52 Labor and Delivery Room 7,157,790 14,519,584 0.4930

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 19,105,009 13 Nursing Administration 3,560,146
02,03 Captial Related - Movable Equipment 13,438,785 14 Central Services and Supply 0
04 Employee Benefits 28,591,107 15 Pharmacy 0
05 Administrative and General 50,205,098 16 Medical Records and Medical Library 2,391,399
06 Maintenance and Repairs 3,378,153 17 Social Services 1,356,986
07 Operation of Plant 3,131,768 18 Other General Service Expense 951,940
08,09 Laundry, Linen and Housekeeping 4,194,194 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,989,339 20,21,22,23 Education Programs 565,035
Total General Service Cost Centers 133,858,959

County Profile for Bonneville - 2018